Privacy    
 
  Citi Research Disclosures


ABCDEFGHIJKLMNOPQRSTUVWXYZ#




Disclosures Home
Conflicts Management Policy
SEBI Investor Charter & Complaint Information
Staff Conflicts
Terms of Use

 
Valuation & Risks ( 4163.SE ) Disclosure / Price Chart(s) / Valuation & Risk
Fundamental Equity Research
Our TP of SAR 105 is based on a 5-year DCF valuation; key assumptions include WACC of 9% and TGR of 3.5%. The company has multiple growth drivers which in our view warrant higher multiples as the growth is also likely to drive stronger margins and higher returns.

Key risks to our investment thesis and TP include:      

Upside risks      

– Greater-than-expected market share gains could drive stronger volumes and sales growth which in turn could translate into stronger earnings growth as operating leverage benefits kick-in.      

– Wasfaty adoption can drive stronger traffic into their stores and boost LFL sales.      

– More aggressive expansion into primary healthcare centers could yield similar returns and drive stronger-than-expected growth in the long-term.      

Downside risks      

– Weaker consumer sentiment and spending could erode discretionary spend on their non-drugs sales.      

– Increased competition in the sector from non-pharma players, especially in beauty products, consumer goods and non-medicine segment.      

– Pricing pressure could weigh on margins and require further OpEx and marketing spend.

 

 

citiPrivacy
www.citigroup.com Terms, conditions, caveats, and small print
Copyright © 2025 Citi