Our target price for Alibaba of HK$144 is based on 9x P/E on FY2026E New TTG Group net profit, 5x P/S on FY2026E Cloud Intelligence Group revenue, 3.5x P/S on AIDC revenue, 2.0x P/S on consolidated business segment ex Taobao Tmall & Local Services, Cloud and N+business, and values Alibaba Health based on market cap with 30% holdco discount. Our target multiples are benchmarked against comps. We also assign a 30% discount to net cash position, in-line with our SOTP for other internet peers. Our SOTP comes to HK$144.
|