Privacy    
 
  Citi Research Disclosures


ABCDEFGHIJKLMNOPQRSTUVWXYZ#




Disclosures Home
Conflicts Management Policy
SEBI Investor Charter & Complaint Information
Staff Conflicts
Terms of Use

 
Valuation & Risks ( AEO ) Disclosure / Price Chart(s) / Valuation & Risk
Fundamental Equity Research
Our DCF-based target price of $11 is based on a 14% discount rate and a 3.0x terminal multiple. Our target price represents an implied F25E EV/EBITDA multiple of ~4.5x.

Risks to our target price include: (1) comps deteriorate relative to our estimates; (2) competitive promotional pressures cause AEO to increase promotions resulting in margin pressure; (3) AEO does not successfully identify and respond to new and changing fashion trends, which would result in lower sales and margin relative to our estimate; (4) cotton or other input costs rise significantly; and (5) mall traffic decelerates more significantly resulting in more store closings than we currently anticipate.

If the impact on the company from any of these factors proves to be greater than we anticipate, the stock will likely have difficulty achieving our target price. However, should they be less than anticipated, the stock could trade above our target price.

 

 

citiPrivacy
www.citigroup.com Terms, conditions, caveats, and small print
Copyright © 2025 Citi