Privacy    
 
  Citi Research Disclosures


ABCDEFGHIJKLMNOPQRSTUVWXYZ#




Disclosures Home
Conflicts Management Policy
SEBI Investor Charter & Complaint Information
Staff Conflicts
Terms of Use

 
Valuation & Risks ( APO ) Disclosure / Price Chart(s) / Valuation & Risk
Fundamental Equity Research
Our $160 price target assigns: 1) FRE value of $91 based on a FRE multiple of 29.5x 2026E FRE of $3.08; 2) SRE value of $61 based on a SRE multiple of 9x; and 3) unrealized carry per share value of $8 based on a multiple of 3x net accrued carry.

Factors that could cause the company to exceed our price target include stronger-than-expected fund performance that could drive better organic growth and healthier levels of fund-raising.

Factors that could cause the company to fail to achieve our price target include negative markets that could impact the valuation of APO’s portfolio companies, failure to generate adequate returns which could cause investors to withdraw assets or choose to invest in competing firms, difficulty fund-raising, and lack of positive IRRs which would limit APO’s ability to generate carried interest.

 

 

citiPrivacy
www.citigroup.com Terms, conditions, caveats, and small print
Copyright © 2025 Citi