Privacy    
 
  Citi Research Disclosures


ABCDEFGHIJKLMNOPQRSTUVWXYZ#




Disclosures Home
Conflicts Management Policy
SEBI Investor Charter & Complaint Information
SEBI Prescribed Client Terms & Conditions
SEBI Compliance Audit Report
Staff Conflicts
Terms of Use

 
Valuation & Risks ( NVGS ) Disclosure / Price Chart(s) / Valuation & Risk
Fundamental Equity Research
Our $22 target price is derived through a 20-year NPV valuation and implies a 5.6x EV/EBITDA multiple on our 2027 estimates. Our NPV model assumes a 12% discount rate and cap rate.

Downside risks to our target price being achieved include rising fleet age, shipping rate volatility, losing liquidity in order to amortize debt in the event rates decline below cash breakeven level, and low trading liquidity and float.

 

 

citiPrivacy
www.citigroup.com Terms, conditions, caveats, and small print
Copyright © 2025 Citi